Quarterly report pursuant to Section 13 or 15(d)

Goodwill and Other Intangibles

v3.10.0.1
Goodwill and Other Intangibles
6 Months Ended
Jun. 30, 2018
Goodwill and Other Intangibles  
Goodwill and Other Intangibles

3. GOODWILL AND OTHER INTANGIBLES

 

We have two reporting units which are also our operating and reporting segments: Installation and Distribution.  Both reporting units contain goodwill.  Assets acquired and liabilities assumed are assigned to the applicable reporting unit based on whether the acquired assets and liabilities relate to the operations of and determination of the fair value of such unit.  Goodwill assigned to the reporting unit is the excess of the fair value of the acquired business over the fair value of the individual assets acquired and liabilities assumed for the reporting unit.

 

The estimated fair values of the two reporting units substantially exceeded their respective carrying values. 

 

Changes in the carrying amount of goodwill for the six months ended June 30,  2018,  by segment, were as follows, in thousands:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Gross Goodwill

    

 

    

Gross Goodwill

    

   Accumulated   

    

Net Goodwill

 

 

at

 

 

 

at

 

Impairment

 

at

 

 

December 31, 2017

 

Additions

 

June 30, 2018

 

Losses

 

June 30, 2018

Goodwill, by segment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Installation

 

$

1,422,920

 

$

255,465

 

$

1,678,385

 

$

(762,021)

 

$

916,364

Distribution

 

 

416,287

 

 

30,210

 

 

446,497

 

 

 —

 

 

446,497

Total goodwill

 

$

1,839,207

 

$

285,675

 

$

2,124,882

 

$

(762,021)

 

$

1,362,861

 

The following table sets forth our other intangible assets, in thousands:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of

 

    

    

    

    

    

    

    

June 30, 

    

December 31, 

 

 

 

 

 

 

 

    

2018

    

2017

Gross definite-lived intangible assets

 

 

 

 

 

 

 

$

219,382

 

$

54,872

Accumulated amortization

 

 

 

 

 

 

 

 

(9,037)

 

 

(21,629)

Net definite-lived intangible assets

 

 

 

 

 

 

 

$

210,345

 

$

33,243

 

The following table sets forth a breakout of our intangible assets as of June 30, 2018, in thousands:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

    

    

    

Gross Definitelived Intangible Assets

    

Accumulated Amortization

    

Net Definitelived Intangible Assets

Trademarks

 

 

 

 

$

13,435

 

$

(575)

 

$

12,860

Customer lists

 

 

 

 

 

198,428

 

 

(6,957)

 

 

191,471

Non-compete

 

 

 

 

 

7,519

 

 

(1,505)

 

 

6,014

Total

 

 

 

 

$

219,382

 

$

(9,037)

 

$

210,345

 

The following table sets forth our amortization expense, in thousands:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 

 

Six Months Ended June 30, 

 

    

2018

    

2017

    

2018

    

2017

Amortization expense

 

$

3,992

 

$

257

 

$

5,294

 

$

439