Quarterly report pursuant to Section 13 or 15(d)

Share-Based Compensation

v3.5.0.2
Share-Based Compensation
9 Months Ended
Sep. 30, 2016
Share-Based Compensation.  
Share-Based Compensation

11. SHARE-BASED COMPENSATION

 

Prior to the Separation, our eligible employees participated in the Masco share-based compensation program and received RSAs and Options.  Effective July 1, 2015, our eligible employees currently participate in the 2015 TopBuild Long-Term Incentive Plan, as amended from time to time (the “2015 Plan”).  The 2015 Plan authorizes the Board of Directors to grant stock options, stock appreciation rights, restricted shares, restricted share units, performance awards, and dividend equivalents.  All grants are made by issuing new shares and no more than 4.0 million shares of common stock may be issued under the 2015 Plan.  As of September 30, 2016, we had 2.4 million shares available under the 2015 Plan.

 

Prior to the Separation, share-based compensation expense was allocated to TopBuild based on the awards and options previously granted by Masco to TopBuild employees.  Outstanding, unvested Masco RSAs and Options held by employees of TopBuild as of June 30, 2015, were forfeited upon Separation and replaced with TopBuild long-term incentive awards, issued under the 2015 Plan, immediately subsequent to the Separation.  The replacement awards are subject to the same terms and conditions in effect prior to the Separation and are of generally equivalent value.

 

Share-based compensation expense is included in selling, general, and administrative expense.  The income tax effect associated with award vestings is included income tax expense.  The following table presents the amounts recognized in our Condensed Consolidated Statements of Operations, in thousands:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 

 

Nine Months Ended September 30, 

 

 

2016

 

2015

 

2016

 

2015

Share-based compensation expense

 

$

2,038

 

$

1,485

 

$

5,743

 

$

3,151

Income tax benefit realized from award vestings

 

$

511

 

$

 —

 

$

511

 

$

 —

 

The following table presents a summary of our share-based compensation activity for the nine months ended September 30, 2016, in thousands, except per share amounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restricted Share Awards

 

Stock Options

 

 

Number of Shares

 

Weighted Average Grant Date Fair Value Per Share

 

Number of Shares

 

Weighted Average Grant Date Fair Value Per Share

 

Weighted Average Exercise Price Per Share

 

Aggregate Intrinsic Value

Balance December 31, 2015

 

586.6

 

$

21.97

 

387.6

 

$

9.35

 

$

24.03

 

$

2,611.7

Granted

 

340.9

 

$

28.99

 

409.3

 

$

10.20

 

$

26.30

 

 

 

Converted/Exercised

 

(205.8)

 

$

21.17

 

(3.7)

 

$

10.35

 

$

26.81

 

$

37.3

Forfeited

 

(32.9)

 

$

25.45

 

(34.9)

 

$

10.28

 

$

26.58

 

 

 

Balance September 30, 2016

 

688.8

 

$

25.51

 

758.3

 

$

9.76

 

$

25.13

 

$

6,122.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable September 30, 2016 (1)

 

 

 

 

 

 

113.9

 

$

8.08

 

$

20.65

 

$

1,429.2

(1)

The weighted average remaining contractual term for vested options is 6.8 years.

 

As of September 30, 2016, we had unrecognized share-based compensation expense relating to unvested awards as shown in the following table, dollars in thousands:

 

 

 

 

 

 

 

 

 

 

As of September 30, 2016

 

 

Unrecognized Compensation Expense
on Unvested Awards

 

Weighted Average
Remaining
Vesting Period

Restricted stock awards

 

$

13,703

 

 

1.8 years

Stock options

 

 

5,447

 

 

1.9 years

Total unrecognized compensation expense related to unvested awards

 

$

19,150

 

 

 

 

Our RSAs with performance-based conditions are evaluated on a quarterly basis with adjustments to compensation expense based on the likelihood of the performance target being achieved or exceeded.  The following table shows the range of payouts and the related expense for our outstanding RSAs with performance-based conditions, in thousands:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payout Ranges and related expense

RSAs with performance-based conditions

 

Grant Date Fair Value

 

0%

 

25%

 

100%

 

200%

February 22, 2016

 

$

2,251

 

$

 —

 

$

563

 

$

2,251

 

$

4,502

 

The fair value of our RSAs with a market-based condition granted under the 2015 Plan was determined using a Monte Carlo simulation.  The following are key inputs in the Monte Carlo analysis for awards granted in 2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

Remaining measurement period (years)

 

 

 

 

 

 

2.86

 

Risk free interest rate

 

 

 

 

 

 

0.90

%

Dividend yield

 

 

 

 

 

 

0.00

%

Estimated fair value of market-based RSAs granted

 

 

 

 

 

$

33.77

 

 

The fair values of stock options granted under the 2015 Plan were calculated using the Black-Scholes Options Pricing Model.  The following table presents the assumptions used to estimate the fair values of options granted in 2016 and 2015:

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

2015

Risk free interest rate

 

 

1.51

%

 

 

1.82

%

Expected volatility, using historical return volatility and implied volatility

 

 

38.00

%

 

 

37.00

%

Expected life (in years)

 

 

6.00

 

 

 

6.00

 

Dividend yield

 

 

0.00

%

 

 

0.00

%

Estimated fair value of options granted

 

$

10.20

 

 

$

10.44