Quarterly report pursuant to Section 13 or 15(d)

Long-Term Debt (Tables)

v3.20.1
Long-Term Debt (Tables)
3 Months Ended
Mar. 31, 2020
Long-Term Debt  
Reconciliation of principal balance of outstanding debt

The following table reconciles the principal balances of our outstanding debt to our condensed consolidated balance sheets, in thousands:

As of

    

March 31, 

    

December 31, 

2020

    

2019

Senior Notes - 5.625% due May 2026

$

400,000

$

400,000

Term loan

300,000

305,625

Equipment notes

31,482

33,525

Unamortized debt issuance costs

(8,641)

(6,923)

Total debt, net of unamortized debt issuance costs

722,841

732,227

Less: current portion of long-term debt

23,091

34,272

Total long-term debt

$

699,750

$

697,955

Schedule of remaining principal payments of debt

The following table sets forth our remaining principal payments for our outstanding debt balances as of March 31, 2020, in thousands:

Payments Due by Period

2020

2021

2022

2023

2024

Thereafter

Total

Senior Notes

$

$

$

$

$

$

400,000

$

400,000

Term loan

    

11,250

    

15,000

    

20,625

    

22,500

    

28,125

    

202,500

    

300,000

Equipment notes

6,038

8,326

8,651

6,337

2,130

31,482

Total

$

17,288

$

23,326

$

29,276

$

28,837

$

30,255

$

602,500

$

731,482

Summary of key terms of Amended Credit Agreement

The following table outlines the key terms of our Amended Credit Agreement (dollars in thousands):

Senior secured term loan facility

$

300,000

Additional term loan and/or revolver capacity available under incremental facility (a)

$

300,000

Revolving Facility

$

450,000

Sublimit for issuance of letters of credit under Revolving Facility (b)

$

100,000

Sublimit for swingline loans under Revolving Facility (b)

$

35,000

Interest rate as of March 31, 2020

2.02

%

Scheduled maturity date

3/20/2025

(a) Additional borrowing capacity is available under the incremental facility, subject to certain terms and conditions (including existing or new lenders providing commitments in respect of such additional borrowing capacity).
(b) Use of the sublimits for the issuance of letters of credit and swingline loans reduces the availability under the Revolving Facility.

Schedule of availability under the Revolving Facility The following table summarizes our availability under the Revolving Facility, in thousands:

As of

March 31, 

    

December 31, 

    

2020

    

2019

Revolving Facility

$

450,000

$

250,000

Less: standby letters of credit

(61,382)

(61,382)

Availability under Revolving Facility

$

388,618

$

188,618

Schedule of the key financial covenants

As of March 31, 2020

Maximum Net Leverage Ratio

3.50:1.00

Minimum Interest Coverage Ratio

3.00:1.00

Compliance as of period end

In Compliance